Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 105 Lynn Wright Dr, Perry, GA, 31069 priced at $345,000 pairs $3,086/mo rent with $882/mo cash flow after a $1,689/mo payment. Total monthly income equals $3,086/mo, and annual cash flow comes to $10,585/yr on $114,368 invested. Return on cash invested is 29.16% in year one, and rental yield stands at 10.73% on a $345,000 basis. Equity gained on principal adds $2,226/yr, and 5% annual appreciation accumulates to $95,317 by year five. Five-year ROI measures 152.77% and total cumulative return in cash reaches $174,724. For financing, Ziffy Mortgage’s DSCR program evaluates $3,086/mo property income against a $1,689/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $345,000 |
| 2025-01-16 | Listed for sale | $350,000 |
| 2020-06-08 | Sold | $226,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $4109.08 | 11.15% | $111,760 | 12.21% |
| 2022-02-16 | $3696.96 | 12.06% | $99,600 | 12.21% |
| 2021-02-16 | $3299.04 | 15.82% | $88,760 | 16.18% |
Listed by: Stacey Edwards • GOLDEN KEY REALTY
Mls Name: CGMLS
Mls ID: #250398
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
