105 Leigh Cir, Ocean Springs, MS, 39564 | $94/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1202 sft

7020 Red Bud Ln, Ocean Springs, MS, 39564

Airbnb Potential+ 1 more

2 Bed
2 Bath
1295 sft

2252 Beach Dr APT 203, Gulfport, MS, 39507

3 Bed
2 Bath
1468 sft

13061 Jordan Pl, Gulfport, MS, 39503

2 Bed
2 Bath
1156 sft

2501 Bienville Blvd #211, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

3 Bed
2 Bath
1925 sft

Roses V A Plan, Anchors Landing, Biloxi, MS, 39532

3 Bed
2 Bath
1925 sft

Roses V B Plan, Anchors Landing, Biloxi, MS, 39532

3 Bed
2 Bath
2200 sft

2405 Rue Beaux Chenes, Ocean Springs, MS, 39564

4 Bed
2 Bath
1900 sft

1770 Granhurst Dr, Gautier, MS, 39553

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 105 Leigh Cir, Ocean Springs, MS, 39564 priced at $349,900 pairs $2,236/mo rent with $94/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,236/mo, and annual cash flow comes to $1,132/yr on $115,992 invested. Return on cash invested is 20.89% in year one, and rental yield stands at 7.67% on a $349,900 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,671 by year five. Five-year ROI measures 108% and total cumulative return in cash reaches $125,274. For financing, Ziffy Mortgage’s DSCR program evaluates $2,236/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1978

0.31 Acres lot

$N/A/sqft

No HOA