105 Johnson CircleKeenesburgCO80643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Keenesburg at 105 Johnson Circle, Keenesburg, CO, 80643 priced at $445,500 converts $2,502/mo rent into after a $2,181/mo obligation. Total monthly income equals $2,502/mo. Return on cash invested prints 19.14% in year one, and rental yield reads 6.74% against a $445,500 entry. Equity gained on principal adds $2,875/yr, while 5% annual appreciation compiles into $123,083 by year five. Five-year ROI reaches 98.26% and total cumulative return in cash sums $145,113. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,502/mo property income covering a $2,181/mo payment, not borrower’s personal income.
Single Family
Built in 2017
7,209 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80643, Keenesburg, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,712 (100%) |
| Owner Occupied HU | 1,405 (82.1%) |
| Renter Occupied HU | 230 (13.4%) |
| Vacant Housing Units | 77 ( 4.5%) |
| Median Home Value | $603,665 |
| Average Home Value | $639,589 |
Housing Distribution
Address Breakdown
Residential
1,578
Single Family
1,578
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany Perez • Guide Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #4609628
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)