Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Universal City at 105 Hidden Grv, Universal City, TX, 78148 priced at $258,600 converts $1,636/mo rent into after a $1,266/mo obligation. Total monthly income equals $1,636/mo. Return on cash invested prints 16.62% in year one, and rental yield reads 7.59% against a $258,600 entry. Equity gained on principal adds $1,669/yr, while 5% annual appreciation compiles into $71,446 by year five. Five-year ROI reaches 86.56% and total cumulative return in cash sums $74,206. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,636/mo property income covering a $1,266/mo payment, not borrower’s personal income.
Single Family
Built in 1982
6,324 sqft lot
$N/A/sqft
$32 monthly HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listing removed | $268,800 |
| 2025-03-01 | Pending sale | $268,800 |
| 2025-02-21 | Contingent | $268,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $2867.40 | 5.77% | $228,000 | -10.83% |
| 2023-06-26 | $2710.90 | 20.67% | $255,700 | 46.11% |
| 2022-06-26 | $2246.55 | 16.48% | $175,000 | 2.09% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
