Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Strasburg at 105 Hailey Ln APT D-3, Strasburg, VA, 22657 offers a 11.86% rental yield on a $210,000 purchase with $2,075/mo rent. Total monthly income registers $2,075/mo, and a $1,028/mo payment leaves $580/mo available for distribution. Annual cash flow reaches $6,954/yr on $69,615 to close, and return on cash invested stands at 29.9% in year one. Equity gained on principal adds $1,355/yr while 5% annual appreciation supports $58,019 over five years. Portfolio math shows five-year ROI at 157.68% and total cumulative return in cash at $109,768. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,075/mo property income against a $1,028/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1999
N/A lot
$N/A/sqft
$240 monthly HOA
Neighborhood data shown for ZIP Code: 22657, Strasburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 3,821 (67.8%) |
| Renter Occupied HU | 1,423 (25.2%) |
| Vacant Housing Units | 392 ( 7.0%) |
| Median Home Value | $295,039 |
| Average Home Value | $322,860 |
Residential
5,306
Single Family
5,104
Multi-Family
202
Businesses
284
Date | Event | Price |
|---|---|---|
| 2025-08-13 | Sold | $210,000 |
| 2025-07-03 | Pending sale | $210,000 |
| 2025-06-21 | Listed for sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-05 | $870.40 | N/A | $136,000 | N/A |
| 2023-11-05 | N/A | N/A | $136,000 | N/A |
| 2022-11-05 | N/A | N/A | $136,000 | 62.68% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
