105 Grayson CirChapel HillTN37034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chapel Hill at 105 Grayson Cir, Chapel Hill, TN, 37034 offers $2,372/mo rent that, after a $1,322/mo payment, leaves $755/mo cash flow. Total monthly income is $2,372/mo, and annual cash flow is $9,062/yr on $89,538 cash. Return on cash invested measures 30.03% in year one, and rental yield stands at 10.54% at a $270,100 entry. Equity gained on principal adds $1,743/yr while 5% annual appreciation compounds into $74,624 by year five. Five-year ROI records 156.89% and total cumulative return in cash reaches $140,480. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,372/mo property income versus a $1,322/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2022
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37034, Chapel Hill, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,594 (100%) |
| Owner Occupied HU | 2,973 (82.7%) |
| Renter Occupied HU | 406 (11.3%) |
| Vacant Housing Units | 215 ( 6.0%) |
| Median Home Value | $378,032 |
| Average Home Value | $427,289 |
Housing Distribution
Address Breakdown
Residential
3,737
Single Family
3,714
Multi-Family
23
Businesses
202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A