105 Grampian Ct #13MariettaGA30008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marietta at 105 Grampian Ct #13, Marietta, GA, 30008 listed at $325,000 pairs $2,512/mo rent with a $1,591/mo payment to leave $534/mo cash flow. Total monthly income runs $2,512/mo, and annual cash flow reaches $6,405/yr on $107,738 cash to close. Return on cash invested measures 25.85% in year one, and rental yield registers 9.28% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 134.59% and total cumulative return in cash totals $145,009. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,512/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2008
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30008, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,701 (100%) |
| Owner Occupied HU | 6,760 (53.2%) |
| Renter Occupied HU | 5,385 (42.4%) |
| Vacant Housing Units | 556 ( 4.4%) |
| Median Home Value | $350,206 |
| Average Home Value | $368,523 |
Housing Distribution
Address Breakdown
Residential
12,082
Single Family
10,587
Multi-Family
1,495
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices