10496 Willow Leaf Dr, Gulfport, MS, 39503 | $691/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1734 sft

41 Linda Ln, Long Beach, MS, 39560

3 Bed
2 Bath
1512 sft

502 Woodward Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1495 sft

Peacock V G Plan, Stockridge, Gulfport, MS, 39503

4 Bed
2 Bath
1999 sft

11174 River Bend Dr, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
3 Bath
2256 sft

6217 Hermosa Dr, Ocean Springs, MS, 39564

4 Bed
2 Bath
1820 sft

18077 Tiffany Renee Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1380 sft

11260 Shorecrest Rd, Biloxi, MS, 39532

3 Bed
2 Bath
1380 sft

11232 Shorecrest Rd, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 10496 Willow Leaf Dr, Gulfport, MS, 39503 earns $691/mo cash flow from $2,719/mo rent with a $1,512/mo payment. Total monthly income totals $2,719/mo, and annual cash flow totals $8,295/yr on $102,434 capital. ROI tracks 28.01% on current figures, and rental yield reads 10.56% at a $309,000 purchase. Equity gained on principal adds $1,994/yr, and 5% annual appreciation supports $85,371 over five years. Five-year ROI reaches 146.79% and total cumulative return in cash sums $150,365. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,719/mo property income instead of your personal income.

Single Family

Built in 2021

0.25 Acres lot

$N/A/sqft

$250 semi-annually HOA