1049 Silver Sage TrailWeatherfordTX76085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weatherford at 1049 Silver Sage Trail, Weatherford, TX, 76085 priced at $459,800 converts $3,624/mo rent into $292/mo cash flow after a $2,250/mo obligation. Total monthly income equals $3,624/mo, and annual cash flow totals $3,507/yr on $152,424 invested. Return on cash invested prints 22.21% in year one, and rental yield reads 9.46% against a $459,800 entry. Equity gained on principal adds $2,967/yr, while 5% annual appreciation compiles into $127,034 by year five. Five-year ROI reaches 116.59% and total cumulative return in cash sums $177,707. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,624/mo property income covering a $2,250/mo payment, not borrower’s personal income.
Single Family
Built in 2023
1.01 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Housing Distribution
Address Breakdown
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharon Mcbee • Silversage Realty
Mls Name: NTREIS
Mls ID: #20723677
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.