Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sabinal at 1049 Private Roadivate Road 3340, Sabinal, TX, 78881 offers a 10.47% rental yield on a $225,000 purchase with $1,963/mo rent. Total monthly income registers $1,963/mo, and a $1,101/mo payment leaves $363/mo available for distribution. Annual cash flow reaches $4,359/yr on $74,588 to close, and return on cash invested stands at 25.75% in year one. Equity gained on principal adds $1,452/yr while 5% annual appreciation supports $62,163 over five years. Portfolio math shows five-year ROI at 135.44% and total cumulative return in cash at $101,025. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,963/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78881, Sabinal, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 883 (100%) |
| Owner Occupied HU | 589 (66.7%) |
| Renter Occupied HU | 150 (17.0%) |
| Vacant Housing Units | 144 (16.3%) |
| Median Home Value | $131,786 |
| Average Home Value | $245,560 |
Residential
96
Single Family
96
Multi-Family
0
Businesses
53
Date | Event | Price |
|---|---|---|
| 2024-08-03 | Price change | $225,000 |
| 2024-06-18 | Price change | $245,000 |
| 2024-05-23 | Price change | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jose Martinez • Frio Canyon Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1717258
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
