Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Belden at 1049 Floyd Rd, Belden, MS, 38826 generates $841/mo in rent and, after a $514/mo payment, leaves $198/mo in cash flow. Total monthly income is $841/mo, and annual cash flow is $2,380/yr on $34,808 invested. Return on cash invested sits at 26.75% in year one, and rental yield is 9.61% on a $105,000 entry. Equity gained on principal adds $678/yr, while 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 139.49% and total cumulative return in cash sums $48,554. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $841/mo property income rather than buyer’s personal income.
Manufactured
Built in N/A
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38826, Belden, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,696 (100%) |
| Owner Occupied HU | 1,888 (70.0%) |
| Renter Occupied HU | 506 (18.8%) |
| Vacant Housing Units | 302 (11.2%) |
| Median Home Value | $281,075 |
| Average Home Value | $305,440 |
Residential
2,437
Single Family
2,437
Multi-Family
0
Businesses
141
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Price change | $260,000 |
| 2025-01-22 | Price change | $105,000 |
| 2024-11-19 | Price change | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-28 | $372.67 | -13.39% | $3,367 | N/A |
| 2022-01-28 | $430.27 | -2.44% | $3,367 | N/A |
| 2021-01-28 | $441.01 | 180.33% | $3,367 | 165.54% |
Listed by: Austin Swords • Rachel Ray Real Estate LLC
Mls Name: NMMLS
Mls Provider:
Mls ID: #24-3979
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
