1049 E Splitwood Way CtDerbyKS67037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Derby at 1049 E Splitwood Way Ct, Derby, KS, 67037 uses $89,505 cash to close to unlock $3,471/yr annual cash flow and $289/mo monthly cash flow. Total monthly income runs $2,111/mo, and a $1,322/mo payment keeps the spread at $289/mo. Purchase price stands at $270,000, and rental yield measures 9.38% with $2,111/mo rent. Return on cash invested shows 23.79% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 124.41% and total cumulative return in cash records $111,349. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,111/mo property income covering a $1,322/mo payment rather than investor’s personal income.
Single Family
Built in 2008
10,454 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67037, Derby, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,872 (100%) |
| Owner Occupied HU | 8,472 (65.8%) |
| Renter Occupied HU | 3,554 (27.6%) |
| Vacant Housing Units | 846 ( 6.6%) |
| Median Home Value | $268,132 |
| Average Home Value | $302,133 |
Housing Distribution
Address Breakdown
Residential
12,270
Single Family
10,678
Multi-Family
1,592
Businesses
774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony Villegas • Keller Williams Hometown Partners
Mls Name: SCKMLS
Mls ID: #660771
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. This information is not verified for authenticity or accuracy, is not guaranteed and may not reflect all real estate activity in the market. 1993-2025 South Central Kansas Multiple Listing Service, Inc. All rights reserved.