1049 Bellaire Blvd NWIsantiMN55040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Isanti at 1049 Bellaire Blvd NW, Isanti, MN, 55040 generates $3,484/mo in rent and, after a $1,908/mo payment, leaves $1,050/mo in cash flow. Total monthly income is $3,484/mo, and annual cash flow is $12,596/yr on $129,252 invested. Return on cash invested sits at 29.65% in year one, and rental yield is 10.72% on a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 155.18% and total cumulative return in cash sums $200,569. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,484/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55040, Isanti, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,928 (83.4%) |
| Renter Occupied HU | 738 (12.5%) |
| Vacant Housing Units | 244 ( 4.1%) |
| Median Home Value | $317,630 |
| Average Home Value | $343,153 |
Housing Distribution
Address Breakdown
Residential
5,540
Single Family
5,128
Multi-Family
412
Businesses
236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices