1048 Ross DrBairdTX79504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baird at 1048 Ross Dr, Baird, TX, 79504 offers a 14.94% rental yield on a $144,900 purchase with $1,804/mo rent. Total monthly income registers $1,804/mo, and a $709/mo payment leaves $774/mo available for distribution. Annual cash flow reaches $9,286/yr on $48,034 to close, and return on cash invested stands at 39.24% in year one. Equity gained on principal adds $935/yr while 5% annual appreciation supports $40,033 over five years. Portfolio math shows five-year ROI at 207.7% and total cumulative return in cash at $99,769. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,804/mo property income against a $709/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79504, Baird, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,437 (100%) |
| Owner Occupied HU | 952 (66.2%) |
| Renter Occupied HU | 270 (18.8%) |
| Vacant Housing Units | 215 (15.0%) |
| Median Home Value | $144,792 |
| Average Home Value | $188,960 |
Housing Distribution
Address Breakdown
Residential
1,233
Single Family
1,210
Multi-Family
23
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Barton • Turnkey Realty LLC
Mls Name: NTREIS
Mls ID: #20785630
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.