Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Blum at 1048 Fm 934, Blum, TX, 76627 listed at $235,000 pairs $1,871/mo rent with a $1,150/mo payment to leave $200/mo cash flow. Total monthly income runs $1,871/mo, and annual cash flow reaches $2,401/yr on $77,903 cash to close. Return on cash invested measures 22.99% in year one, and rental yield registers 9.55% at a $235,000 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,926 by year five. Five-year ROI tracks 120.62% and total cumulative return in cash totals $93,964. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,871/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2017
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76627, Blum, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 771 (100%) |
| Owner Occupied HU | 584 (75.7%) |
| Renter Occupied HU | 90 (11.7%) |
| Vacant Housing Units | 97 (12.6%) |
| Median Home Value | $255,085 |
| Average Home Value | $264,212 |
Residential
595
Single Family
595
Multi-Family
0
Businesses
44
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Melissa Daniell • Texas Premier Realty
Mls Name: NTREIS
Mls ID: #21064975
