Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1413 N Wilhite St, Cleburne, TX, 76031 uses $38,123 cash to close to unlock $13,273/yr annual cash flow and $1,106/mo monthly cash flow. Total monthly income runs $1,924/mo, and a $563/mo payment keeps the spread at $1,106/mo. Purchase price stands at $115,000, and rental yield measures 20.08% with $1,924/mo rent. Return on cash invested shows 54.73% in year one, and 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 290.88% and total cumulative return in cash records $110,889. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,924/mo property income covering a $563/mo payment rather than investor’s personal income.
Single Family
Built in 1935
7,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Briana Cole • Mark Spain Real Estate
Mls Name: NTREIS
Mls ID: #21065020
