10478 W 82nd AvenueArvadaCO80005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arvada at 10478 W 82nd Avenue, Arvada, CO, 80005 earns $72/mo cash flow from $3,400/mo rent with a $2,726/mo payment. Total monthly income totals $3,400/mo, and annual cash flow totals $866/yr on $183,253 capital. ROI tracks 20.53% on current figures, and rental yield reads 7.32% at a $557,000 purchase. Equity gained on principal adds $3,594/yr, and 5% annual appreciation supports $153,889 over five years. Five-year ROI reaches 105.89% and total cumulative return in cash sums $194,051. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,400/mo property income instead of your personal income.
Single Family
Built in 1989
4,922 sqft lot
$N/A/sqft
$82 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80005, Arvada, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,214 (100%) |
| Owner Occupied HU | 9,332 (83.2%) |
| Renter Occupied HU | 1,598 (14.3%) |
| Vacant Housing Units | 284 ( 2.5%) |
| Median Home Value | $681,073 |
| Average Home Value | $714,886 |
Housing Distribution
Address Breakdown
Residential
11,278
Single Family
10,765
Multi-Family
513
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kris Ceretto • Coldwell Banker Realty 56
Mls Name: REcolorado
Mls Provider:
Mls ID: #4154057
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)