1047 Goose Branch Dr, Hopkins, SC, 29061 | $974/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1526 sft

148 Fox Squirrel Cir, Columbia, SC, 29209

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
3 Bath
2025 sft

1023 Peaceful Fawn Dr, Elgin, SC, 29045

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

Nearby investment properties with comparable prices

3 Bed
2 Bath
1100 sft

1059 Goose Branch Dr #73, Hopkins, SC, 29061

3 Bed
2 Bath
1100 sft

Juniper B Plan, Hunters Branch, Hopkins, SC, 29061

3 Bed
2 Bath
1100 sft

1031 Goose Branch Dr LOT 66, Hopkins, SC, 29061

3 Bed
2 Bath
1100 sft

1059 Goose Branch Dr, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 1047 Goose Branch Dr, Hopkins, SC, 29061 uses $85,524 cash to close to unlock $11,682/yr annual cash flow and $974/mo monthly cash flow. Total monthly income runs $2,550/mo, and a $1,263/mo payment keeps the spread at $974/mo. Purchase price stands at $257,990, and rental yield measures 11.86% with $2,550/mo rent. Return on cash invested shows 33.57% in year one, and 5% annual appreciation builds toward $71,278 over five years. Five-year ROI reaches 176.01% and total cumulative return in cash records $150,526. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,550/mo property income covering a $1,263/mo payment rather than investor’s personal income.

Single Family

Built in 2025

4,791 sqft lot

$N/A/sqft

$485 annually HOA