1059 Goose Branch Dr #73,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at 1059 Goose Branch Dr #73, Hopkins, SC, 29061 offers a 9.84% rental yield on a $219,490 purchase with $1,800/mo rent. Total monthly income registers $1,800/mo, and a $1,074/mo payment leaves $494/mo available for distribution. Annual cash flow reaches $5,924/yr on $72,761 to close, and return on cash invested stands at 28.05% in year one. Equity gained on principal adds $1,416/yr while 5% annual appreciation supports $60,641 over five years. Portfolio math shows five-year ROI at 146.21% and total cumulative return in cash at $106,387. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,800/mo property income against a $1,074/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.