








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Nesbit at 1046 Fronie Dr, Nesbit, MS, 38651 priced at $464,649 converts $3,361/mo rent into $518/mo cash flow after a $2,274/mo obligation. Total monthly income equals $3,361/mo, and annual cash flow totals $6,214/yr on $154,031 invested. Return on cash invested prints 23.94% in year one, and rental yield reads 8.68% against a $464,649 entry. Equity gained on principal adds $2,998/yr, while 5% annual appreciation compiles into $128,374 by year five. Five-year ROI reaches 124.38% and total cumulative return in cash sums $191,577. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,361/mo property income covering a $2,274/mo payment, not borrower’s personal income.
Single Family
Built in 1991
1.82 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Price change | $464,649 |
| 2024-11-22 | Price change | $464,650 |
| 2024-11-02 | Price change | $478,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-28 | $1627.65 | N/A | $13,894 | N/A |
| 2022-01-28 | $1627.65 | N/A | $13,894 | N/A |
| 2021-01-28 | $1627.65 | 8.53% | $13,894 | 7.11% |



Listed by: Natalie A Beard • Re/Max Experts
Mls Name: MLS United
Mls ID: #4101560
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.