1046 Dousman StGreen BayWI54303
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 1046 Dousman St, Green Bay, WI, 54303 in Green Bay is narrow, $122/mo net on $1,498/mo rent after the $921/mo debt service, but the property operates at break-even-plus, not a loss. At $204,900 with a 8.77% yield, the long-run equity case via 5% appreciation ($56,610 over five years) and $1,887/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.63 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $86,100.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 7.8% |
| Monthly Cash Flow | $122 | $450 |
City averages based on Green Bay market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,498 |
| Total Monthly Debt Service | $1,294 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1918
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54303, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,212 (100%) |
| Owner Occupied HU | 5,945 (45.0%) |
| Renter Occupied HU | 6,684 (50.6%) |
| Vacant Housing Units | 583 ( 4.4%) |
| Median Home Value | $189,296 |
| Average Home Value | $244,335 |
Housing Distribution
Address Breakdown
Residential
12,656
Single Family
9,050
Multi-Family
3,606
Businesses
1,011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1918
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54303, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,212 (100%) |
| Owner Occupied HU | 5,945 (45.0%) |
| Renter Occupied HU | 6,684 (50.6%) |
| Vacant Housing Units | 583 ( 4.4%) |
| Median Home Value | $189,296 |
| Average Home Value | $244,335 |
Housing Distribution
Address Breakdown
Residential
12,656
Single Family
9,050
Multi-Family
3,606
Businesses
1,011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices