1045 Brocade Drive, Highlands Ranch, CO, 80126 | 6.52% Rental Yield

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2120 sft

15524 W Washburn Ave, Lakewood, CO, 80228

5 Bed
3 Bath
2642 sft

4724 W Tufts Circle, Denver, CO, 80236

6 Bed
5 Bath
4169 sft

3525 Tribute Place, Castle Rock, CO, 80109

3 Bed
3 Bath
3925 sft

1862 S Marshall Circle, Lakewood, CO, 80232

Nearby investment properties with comparable prices

3 Bed
2 Bath
1896 sft

4295 Harlan Street, Wheat Ridge, CO, 80033

3 Bed
2 Bath
3808 sft

10801 Tundra Top Drive, Parker, CO, 80134

5 Bed
3 Bath
2468 sft

4643 S Cherokee Street, Englewood, CO, 80110

2 Bed
3 Bath
3835 sft

2011 Grayside Circle, Castle Rock, CO, 80109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Highlands Ranch at 1045 Brocade Drive, Highlands Ranch, CO, 80126 earns from $4,970/mo rent with a $4,478/mo payment. Total monthly income totals $4,970/mo. ROI tracks 18.62% on current figures, and rental yield reads 6.52% at a $915,000 purchase. Equity gained on principal adds $5,904/yr, and 5% annual appreciation supports $252,798 over five years. Five-year ROI reaches 95.39% and total cumulative return in cash sums $287,165. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,970/mo property income instead of your personal income.

Single Family

Built in 2020

3,964 sqft lot

$N/A/sqft

No HOA