1045 Alexander Hamilton Ln, Harrisonburg, VA, 22802 | $345/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1045 Alexander Hamilton Ln, Harrisonburg, VA, 22802 | $345/mo Cash Flow | Ziffy

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1000 sft

54 Beverley St, Verona, VA, 24482

3 Bed
2 Bath
1092 sft

444 Peach St, Staunton, VA, 24401

3 Bed
2 Bath
1560 sft

Abderdeen Plan, Augusta County, Verona, VA, 24482

3 Bed
2 Bath
1320 sft

Tbd2 Augusta St, Verona, VA, 24482

Nearby investment properties with comparable prices

3 Bed
2 Bath
985 sft

2207 E Side Hwy, Crimora, VA, 24431

2 Bed
2 Bath
1090 sft

1410 N Coalter St APT 307, Staunton, VA, 24401

3 Bed
2 Bath
1362 sft

907 Country Club Rd, Harrisonburg, VA, 22802

3 Bed
2 Bath
1564 sft

414 Devon Rd, Staunton, VA, 24401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harrisonburg at 1045 Alexander Hamilton Ln, Harrisonburg, VA, 22802 listed at $260,000 pairs $1,975/mo rent with a $1,273/mo payment to leave $345/mo cash flow. Total monthly income runs $1,975/mo, and annual cash flow reaches $4,144/yr on $86,190 cash to close. Return on cash invested measures 24.72% in year one, and rental yield registers 9.12% at a $260,000 basis. Equity gained on principal adds $1,678/yr, and annual property appreciation at 5% supports $71,833 by year five. Five-year ROI tracks 128.76% and total cumulative return in cash totals $110,981. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,975/mo property income relative to a $1,273/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2007

1,742 sqft lot

$N/A/sqft

$75 monthly HOA

More details about the property

Ready to invest in your future? This 3 bedroom, 2.5 bath townhome offers city convenience and is in move-in condition. The owner has made thoughtful updates in the past 2 years including appliances, flooring, paint, lighting and more! A full unfinished basement provides great storage or future expansion. Whether you are looking for your first home or an investment, this one is a rare find!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22802, Harrisonburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,770 (100%)
Owner Occupied HU	6,055 (51.4%)
Renter Occupied HU	5,094 (43.3%)
Vacant Housing Units	621 ( 5.3%)
Median Home Value	$337,373
Average Home Value	$376,202