1045 3rd AvenueNapaCA94558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,655/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 5.49% with $3,655/mo rent. Return on cash invested shows 14.18% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 72.07% and total cumulative return in cash records $189,462. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,655/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Single Family
Built in 1930
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94558, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,878 (100%) |
| Owner Occupied HU | 16,149 (57.9%) |
| Renter Occupied HU | 8,832 (31.7%) |
| Vacant Housing Units | 2,897 (10.4%) |
| Median Home Value | $912,802 |
| Average Home Value | $1,037,869 |
Housing Distribution
Address Breakdown
Residential
26,317
Single Family
22,611
Multi-Family
3,706
Businesses
2,053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nichole K Douglas • L'AGENCE Napa Valley
Mls Name: BAREIS
Mls ID: #325043178