1043 Beaver Creek Rd, Andrews, NC, 28901 | $639/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

42 Leonard Davis Rd, Robbinsville, NC, 28771

2 Bed
1 Bath
720 sft

592 Walnut Cove Br, Robbinsville, NC, 28771

Investment Property+ 1 more

2 Bed
2 Bath
950 sft

1624 Granny Squirrel Dr, Andrews, NC, 28901

5 Bed
2 Bath
2892 sft

61 Fairview Rd, Andrews, NC, 28901

Nearby investment properties with comparable prices

3 Bed
2 Bath
1404 sft

2420 Lower Tuskeegee, Robbinsville, NC, 28771

3 Bed
2 Bath
- sft

2083 Day Lily Dr, Marble, NC, 28905

3 Bed
3 Bath
- sft

646 Fontana Hts, Fontana Dam, NC, 28733

4 Bed
3 Bath
2500 sft

3399 State Highway 141, Marble, NC, 28905

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Andrews at 1043 Beaver Creek Rd, Andrews, NC, 28901 uses $56,289 cash to close to unlock $7,671/yr annual cash flow and $639/mo monthly cash flow. Total monthly income runs $1,674/mo, and a $831/mo payment keeps the spread at $639/mo. Purchase price stands at $169,800, and rental yield measures 11.83% with $1,674/mo rent. Return on cash invested shows 33.54% in year one, and 5% annual appreciation builds toward $46,913 over five years. Five-year ROI reaches 175.87% and total cumulative return in cash records $98,994. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,674/mo property income covering a $831/mo payment rather than investor’s personal income.

Manufactured

Built in 1988

1.42 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28901, Andrews, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,005 (100%)
Owner Occupied HU	1,686 (56.1%)
Renter Occupied HU	624 (20.8%)
Vacant Housing Units	695 (23.1%)
Median Home Value	$232,199
Average Home Value	$249,720