10425 State Route 38Port ByronNY13140
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 10425 State Route 38, Port Byron, NY, 13140 in Port Byron: $3,557/mo in rent, $2,629/mo net, 30.73% gross yield, all on a $138,900 acquisition. The 5.69 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $38,376 in value, and $1,279/yr in principal paydown steadily builds equity. Projected total cumulative return: $222,179.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 30.7% | 6.2% |
| Monthly Cash Flow | $2,629 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,557 |
| Total Monthly Debt Service | $872 |
| DSCR Ratio | 4.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
8,598 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13140, Port Byron, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,305 (70.1%) |
| Renter Occupied HU | 301 (16.2%) |
| Vacant Housing Units | 256 (13.7%) |
| Median Home Value | $146,228 |
| Average Home Value | $196,764 |
Housing Distribution
Address Breakdown
Residential
1,541
Single Family
1,541
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
8,598 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13140, Port Byron, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,305 (70.1%) |
| Renter Occupied HU | 301 (16.2%) |
| Vacant Housing Units | 256 (13.7%) |
| Median Home Value | $146,228 |
| Average Home Value | $196,764 |
Housing Distribution
Address Breakdown
Residential
1,541
Single Family
1,541
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices