Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manassas at 10424 Ratcliffe Trl, Manassas, VA, 20110 listed at $449,200 pairs $2,830/mo rent with a $2,199/mo payment to leave $24/mo cash flow. Total monthly income runs $2,830/mo, and annual cash flow reaches $286/yr on $148,910 cash to close. Return on cash invested measures 20.1% in year one, and rental yield registers 7.56% at a $449,200 basis. Equity gained on principal adds $2,899/yr, and annual property appreciation at 5% supports $124,106 by year five. Five-year ROI tracks 103.94% and total cumulative return in cash totals $154,783. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,830/mo property income relative to a $2,199/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2019
1 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,889 (100%) |
| Owner Occupied HU | 11,505 (68.1%) |
| Renter Occupied HU | 5,014 (29.7%) |
| Vacant Housing Units | 370 ( 2.2%) |
| Median Home Value | $487,360 |
| Average Home Value | $531,523 |
Residential
16,070
Single Family
14,191
Multi-Family
1,879
Businesses
1,994
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Listing removed | $429,000 |
| 2025-08-12 | Listing removed | $2,800 |
| 2025-07-07 | Listed for rent | $2,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $5038.74 | 4.60% | $399,900 | 4.60% |
| 2023-10-17 | $4816.98 | -0.82% | $382,300 | 5.64% |
| 2022-10-17 | $4856.70 | -0.01% | $361,900 | 6.47% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
