10423 NE 32nd Place #E306BellevueWA98004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellevue at 10423 NE 32nd Place #E306, Bellevue, WA, 98004 earns $138/mo cash flow from $3,294/mo rent with a $2,570/mo payment. Total monthly income totals $3,294/mo, and annual cash flow totals $1,653/yr on $172,725 capital. ROI tracks 21.02% on current figures, and rental yield reads 7.53% at a $525,000 purchase. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 over five years. Five-year ROI reaches 108.52% and total cumulative return in cash sums $187,437. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,294/mo property income instead of your personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98004, Bellevue, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,461 (100%) |
| Owner Occupied HU | 7,846 (36.6%) |
| Renter Occupied HU | 11,834 (55.1%) |
| Vacant Housing Units | 1,781 ( 8.3%) |
| Median Home Value | $1,796,462 |
| Average Home Value | $1,664,064 |
Housing Distribution
Address Breakdown
Residential
20,083
Single Family
7,323
Multi-Family
12,760
Businesses
2,280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Feixue Han • Skyline Properties, Inc.
Mls Name: NWMLS
Mls ID: #2420404