Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Argyle at 1042 Harmony Trl, Argyle, TX, 76226 listed at $554,044 pairs $6,554/mo rent with a $2,712/mo payment to leave $2,522/mo cash flow. Total monthly income runs $6,554/mo, and annual cash flow reaches $30,262/yr on $182,280 cash to close. Return on cash invested measures 36.66% in year one, and rental yield registers 14.2% at a $554,044 basis. Equity gained on principal adds $3,575/yr, and annual property appreciation at 5% supports $153,072 by year five. Five-year ROI tracks 194.09% and total cumulative return in cash totals $353,779. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,554/mo property income relative to a $2,712/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
788.44 sqft lot
$N/A/sqft
$92 monthly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Listed for sale | $554,044 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jimmy Rado • David M. Weekley
Mls Name: NTREIS
Mls ID: #20675300
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
