1042 Clay StColusaCA95932
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 1042 Clay St, Colusa, CA, 95932 in Colusa: $3,799/mo in rent, $595/mo in net income, 8.8% gross yield, 1.63 DSCR, all at $518,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $143,114 in appreciation and $4,771/yr in principal paydown projects total cumulative return of $234,682.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 5.3% |
| Monthly Cash Flow | $595 | $250 |
City averages based on Colusa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,799 |
| Total Monthly Debt Service | $2,998 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1928
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95932, Colusa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,246 (100%) |
| Owner Occupied HU | 1,748 (53.9%) |
| Renter Occupied HU | 1,238 (38.1%) |
| Vacant Housing Units | 260 ( 8.0%) |
| Median Home Value | $439,770 |
| Average Home Value | $469,426 |
Housing Distribution
Address Breakdown
Residential
2,926
Single Family
2,820
Multi-Family
106
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1928
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95932, Colusa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,246 (100%) |
| Owner Occupied HU | 1,748 (53.9%) |
| Renter Occupied HU | 1,238 (38.1%) |
| Vacant Housing Units | 260 ( 8.0%) |
| Median Home Value | $439,770 |
| Average Home Value | $469,426 |
Housing Distribution
Address Breakdown
Residential
2,926
Single Family
2,820
Multi-Family
106
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices