Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Selma at 10417 BOWIES KNL, Selma, TX, 78154 generates $5,558/mo in rent and, after a $3,128/mo payment, leaves $976/mo in cash flow. Total monthly income is $5,558/mo, and annual cash flow is $11,713/yr on $210,231 invested. Return on cash invested sits at 25.63% in year one, and rental yield is 10.44% on a $639,000 entry. Equity gained on principal adds $4,123/yr, while 5% annual appreciation builds toward $176,544 over five years. Five-year ROI reaches 134.81% and total cumulative return in cash sums $283,420. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,558/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
0.26 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2024-06-19 | Listed for sale | $639,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $525,455 | 10.00% |
| 2022-08-14 | N/A | N/A | $477,686 | 10.00% |
| 2021-08-14 | N/A | N/A | $434,260 | 5.26% |
What's Special
12"+ Attic Insulation
Listed by: Rockie Carter • Core Values Realty Associates
Mls Name: SABOR
Mls Provider:
Mls ID: #1785670
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
