10411 Resort RdEllicott CityMD21042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellicott City at 10411 Resort Rd, Ellicott City, MD, 21042 uses $150,468 cash to close to unlock $3,919/yr annual cash flow and $327/mo monthly cash flow. Total monthly income runs $3,150/mo, and a $2,222/mo payment keeps the spread at $327/mo. Purchase price stands at $453,900, and rental yield measures 8.33% with $3,150/mo rent. Return on cash invested shows 22.51% in year one, and 5% annual appreciation builds toward $125,404 over five years. Five-year ROI reaches 116.85% and total cumulative return in cash records $175,818. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,150/mo property income covering a $2,222/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21042, Ellicott City, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,992 (100%) |
| Owner Occupied HU | 13,227 (82.7%) |
| Renter Occupied HU | 2,268 (14.2%) |
| Vacant Housing Units | 497 ( 3.1%) |
| Median Home Value | $766,672 |
| Average Home Value | $819,079 |
Housing Distribution
Address Breakdown
Residential
15,523
Single Family
14,161
Multi-Family
1,362
Businesses
933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A