10410 Jordan AveBeaumontTX77713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaumont at 10410 Jordan Ave, Beaumont, TX, 77713 generates $3,224/mo in rent and, after a $1,855/mo payment, leaves $525/mo in cash flow. Total monthly income is $3,224/mo, and annual cash flow is $6,299/yr on $125,605 invested. Return on cash invested sits at 24.92% in year one, and rental yield is 10.21% on a $378,900 entry. Equity gained on principal adds $2,445/yr, while 5% annual appreciation builds toward $104,683 over five years. Five-year ROI reaches 130.97% and total cumulative return in cash sums $164,499. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,224/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
0.50 Acres lot
$N/A/sqft
$50 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77713, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,454 (100%) |
| Owner Occupied HU | 3,944 (61.1%) |
| Renter Occupied HU | 1,796 (27.8%) |
| Vacant Housing Units | 714 (11.1%) |
| Median Home Value | $261,146 |
| Average Home Value | $282,515 |
Housing Distribution
Address Breakdown
Residential
7,468
Single Family
5,352
Multi-Family
2,116
Businesses
231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Rice • Coldwell Banker Southern Homes
Mls Name: HAR
Mls Provider:
Mls ID: #17236069
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.