Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Washington at 1041 E Silver Shadows Dr, Washington, UT, 84780 priced at $640,000 converts $2,754/mo rent into after a $3,132/mo obligation. Total monthly income equals $2,754/mo. Return on cash invested prints 14.07% in year one, and rental yield reads 5.16% against a $640,000 entry. Equity gained on principal adds $4,130/yr, while 5% annual appreciation compiles into $176,820 by year five. Five-year ROI reaches 71.16% and total cumulative return in cash sums $149,838. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,754/mo property income covering a $3,132/mo payment, not borrower’s personal income.
Single Family
Built in 2007
0.29 Acres lot
$N/A/sqft
$165 quarterly HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $640,000 |
| 2017-06-02 | Listing removed | $365,000 |
| 2016-04-15 | Listed for sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-01 | $2212.72 | -2.60% | $332,090 | 3.51% |
| 2022-04-01 | $2271.69 | 21.67% | $320,815 | 48.76% |
| 2021-04-01 | $1867.14 | 6.60% | $215,655 | 12.70% |
Listed by: SHANE L JOURDAIN • Homie Broker, LLC
Mls Name: WCBR
Mls ID: #25-259765
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
