104 Woodleaf Dr, Chapel Hill, NC, 27516 | $564/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1563 sft

1310 Worland Dr, Durham, NC, 27712

3 Bed
3 Bath
1671 sft

12209 Inglehurst Dr, Raleigh, NC, 27613

3 Bed
3 Bath
1750 sft

5608 Barham Ct, Raleigh, NC, 27613

3 Bed
3 Bath
1678 sft

DENVER Plan, Copper Run South, Durham, NC, 27703

Nearby investment properties with comparable prices

3 Bed
3 Bath
1459 sft

154 Parker Ln, Mebane, NC, 27302

2 Bed
1 Bath
946 sft

1108 Taylor St, Durham, NC, 27701

2 Bed
3 Bath
1155 sft

2210 Rabbitbrush St, Durham, NC, 27704

2 Bed
3 Bath
1155 sft

2010 Rabbitbrush St, Durham, NC, 27704

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapel Hill at 104 Woodleaf Dr, Chapel Hill, NC, 27516 uses $114,368 cash to close to unlock $6,763/yr annual cash flow and $564/mo monthly cash flow. Total monthly income runs $2,827/mo, and a $1,689/mo payment keeps the spread at $564/mo. Purchase price stands at $345,000, and rental yield measures 9.83% with $2,827/mo rent. Return on cash invested shows 25.82% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 135.04% and total cumulative return in cash records $154,444. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,827/mo property income covering a $1,689/mo payment rather than investor’s personal income.

Townhouse

Built in 1985

1,742 sqft lot

$N/A/sqft

$100 monthly HOA