DENVER Plan, Copper Run SouthDurhamNC27703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Durham at DENVER Plan, Copper Run South, Durham, NC, 27703 priced at $349,490 pairs $2,402/mo rent with $272/mo cash flow after a $1,711/mo payment. Total monthly income equals $2,402/mo, and annual cash flow comes to $3,259/yr on $115,856 invested. Return on cash invested is 22.72% in year one, and rental yield stands at 8.25% on a $349,490 basis. Equity gained on principal adds $2,255/yr, and 5% annual appreciation accumulates to $96,558 by year five. Five-year ROI measures 117.81% and total cumulative return in cash reaches $136,486. For financing, Ziffy Mortgage’s DSCR program evaluates $2,402/mo property income against a $1,711/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27703, Durham, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,213 (100%) |
| Owner Occupied HU | 18,977 (58.9%) |
| Renter Occupied HU | 10,683 (33.2%) |
| Vacant Housing Units | 2,553 ( 7.9%) |
| Median Home Value | $393,167 |
| Average Home Value | $416,186 |
Housing Distribution
Address Breakdown
Residential
29,548
Single Family
23,958
Multi-Family
5,590
Businesses
1,525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A