








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Midway at 104 Veranda Trl, Midway, GA, 31320 priced at $399,500 pairs $3,271/mo rent with $840/mo cash flow after a $1,955/mo payment. Total monthly income equals $3,271/mo, and annual cash flow comes to $10,079/yr on $132,434 invested. Return on cash invested is 27.52% in year one, and rental yield stands at 9.83% on a $399,500 basis. Equity gained on principal adds $2,578/yr, and 5% annual appreciation accumulates to $110,374 by year five. Five-year ROI measures 143.51% and total cumulative return in cash reaches $190,059. For financing, Ziffy Mortgage’s DSCR program evaluates $3,271/mo property income against a $1,955/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31320, Midway, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,724 (100%) |
| Owner Occupied HU | 3,208 (67.9%) |
| Renter Occupied HU | 890 (18.8%) |
| Vacant Housing Units | 626 (13.3%) |
| Median Home Value | $272,681 |
| Average Home Value | $292,094 |
Residential
4,564
Single Family
4,441
Multi-Family
123
Businesses
177
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: John F Clark • Prestige Coastal Properties, LLC
Mls Name: HABR
Mls ID: #163050