104 Trinity Circle #A, Rochester, NH, 03839 | $972/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

104 Trinity Circle #A, Rochester, NH, 03839 | $972/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1900 sft

50 Long Hill Road, Raymond, NH, 03077

2 Bed
2 Bath
1643 sft

153 Coffin Road #22, Epping, NH, 03042

3 Bed
2 Bath
1556 sft

21 Jennifer Lane, Raymond, NH, 03077

3 Bed
2 Bath
1547 sft

7 Pulaski Dr, Fremont, NH, 03044

Nearby investment properties with comparable prices

2 Bed
2 Bath
1174 sft

138 Exeter Road UNIT 27, Epping, NH, 03042

4 Bed
2 Bath
2125 sft

24 Towle Pasture Drive, Epsom, NH, 03234

3 Bed
2 Bath
2138 sft

260 Center Hill Road, Epsom, NH, 03234

3 Bed
1 Bath
896 sft

648 Raymond Road, Chester, NH, 03036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rochester at 104 Trinity Circle #A, Rochester, NH, 03839 uses $127,628 cash to close to unlock $11,661/yr annual cash flow and $972/mo monthly cash flow. Total monthly income runs $3,552/mo, and a $1,884/mo payment keeps the spread at $972/mo. Purchase price stands at $385,000, and rental yield measures 11.07% with $3,552/mo rent. Return on cash invested shows 29.05% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 152.51% and total cumulative return in cash records $194,638. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,552/mo property income covering a $1,884/mo payment rather than investor’s personal income.

Condo

Built in 2009

0.34 Acres lot

$N/A/sqft

No HOA

More details about the property

What makes a house a home? Is it the three bedrooms, the 2.5 baths, and the rare blessing of no condo fees? Is the one-car garage thats equally ready for your vehicle or a weekend project? Or maybe its the new fence one that keeps the dog safe, frames the yard without closing it in, and sets the scene for summer cookouts under the open sky. Or perhaps its the knowledge that this condex sits quietly in Rochester, NH, a place where evenings are slower and stars still dare to shine. Inside, the living room greets you with light and a sense of welcome. The kitchen offers space for both daily routines and moments worth savoring, whether its a quick breakfast before the day begins or a relaxed conversation after it ends. Upstairs, the floor plan unfolds with options: at the top of the stairs, turn right to find a bedroom connected by a Jack-and-Jill bathroom to another bedroom. Continue around to the other side of the stairs and turn left to reach the primary ensuite, where a hall closet discreetly hides the laundry. 104 Trinity Circle Unit A isnt just a place to live - its a space ready to adapt to your life, offering the comfort of home with the freedom of low-maintenance living.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03839, Rochester, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,828 (100%)
Owner Occupied HU	1,190 (65.1%)
Renter Occupied HU	554 (30.3%)
Vacant Housing Units	84 ( 4.6%)
Median Home Value	$399,634
Average Home Value	$371,317