Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Whitney at 104 Tammi Run Ln, Whitney, TX, 76692 offers a 17.03% rental yield on a $150,000 purchase with $2,129/mo rent. Total monthly income registers $2,129/mo, and a $734/mo payment leaves $1,063/mo available for distribution. Annual cash flow reaches $12,750/yr on $49,725 to close, and return on cash invested stands at 45.55% in year one. Equity gained on principal adds $968/yr while 5% annual appreciation supports $41,442 over five years. Portfolio math shows five-year ROI at 241.6% and total cumulative return in cash at $120,138. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,129/mo property income against a $734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1953
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listed for sale | $150,000 |
| 2022-02-02 | Sold | N/A |
| 2022-01-25 | Contingent | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $648.46 | 13.79% | $121,980 | 29.42% |
| 2022-08-16 | $569.87 | 24.62% | $94,250 | 34.99% |
| 2021-08-16 | $457.28 | 0.72% | $69,820 | 4.87% |
Listed by: Thayne Sterling • Thayne Realty
Mls Name: NTREIS
Mls ID: #20696992
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
