Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 104 Spieth St, Granbury, TX, 76048 offers a 6.89% rental yield on a $735,000 purchase with $4,222/mo rent. 62% in year one. Equity gained on principal adds $4,743/yr while 5% annual appreciation supports $203,067 over five years. Portfolio math shows five-year ROI at 75.86% and total cumulative return in cash at $183,432. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,222/mo property income against a $3,597/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
8,755 sqft lot
$N/A/sqft
$1,100 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-10-23 | Price change | $735,000 |
| 2024-10-10 | Price change | $744,900 |
| 2024-09-30 | Listed for sale | $749,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7716.97 | -5.43% | $687,950 | -3.59% |
| 2023-02-12 | $8160.45 | -17.15% | $713,570 | 23.94% |
| 2022-02-12 | $9849.69 | 69.35% | $575,760 | 87.70% |
Listed by: Jacque Gordon • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20698227
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
