104 Sapphire St, Stephenson, VA, 22656 | 7.05% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3550 sft

681 Hillman Dr, Winchester, VA, 22601

5 Bed
4 Bath
3478 sft

338 Rustling Leaf Pl, Kearneysville, WV, 25430

3 Bed
3 Bath
2585 sft

685 Gap View Blvd, Harpers Ferry, WV, 25425

3 Bed
2 Bath
- sft

2824 Broadview St, Winchester, VA, 22601

Nearby investment properties with comparable prices

4 Bed
4 Bath
4174 sft

424 Prospect Hill Blvd, Charles Town, WV, 25414

4 Bed
2 Bath
1733 sft

15 N Locust St, Round Hill, VA, 20141

3 Bed
2 Bath
1369 sft

3 Lee Dr, Linden, VA, 22642

4 Bed
4 Bath
2772 sft

234 Asbury Rd, Winchester, VA, 22602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stephenson at 104 Sapphire St, Stephenson, VA, 22656 listed at $643,100 pairs $3,780/mo rent with a $3,148/mo payment. Total monthly income runs $3,780/mo. Return on cash invested measures 19.69% in year one, and rental yield registers 7.05% at a $643,100 basis. Equity gained on principal adds $4,150/yr, and annual property appreciation at 5% supports $177,677 by year five. Five-year ROI tracks 101.38% and total cumulative return in cash totals $214,507. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,780/mo property income relative to a $3,148/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA