Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lakeway at 104 Rivalto Cir APT 1, Lakeway, TX, 78734 priced at $648,400 converts $3,725/mo rent into after a $3,174/mo obligation. Total monthly income equals $3,725/mo. Return on cash invested prints 12.49% in year one, and rental yield reads 6.89% against a $648,400 entry. Equity gained on principal adds $4,184/yr, while 5% annual appreciation compiles into $179,141 by year five. Five-year ROI reaches 65.19% and total cumulative return in cash sums $139,071. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,725/mo property income covering a $3,174/mo payment, not borrower’s personal income.
Condo
Built in 2012
3,441 sqft lot
$N/A/sqft
$459 monthly HOA
Neighborhood data shown for ZIP Code: 78734, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,565 (100%) |
| Owner Occupied HU | 7,586 (71.8%) |
| Renter Occupied HU | 1,989 (18.8%) |
| Vacant Housing Units | 990 ( 9.4%) |
| Median Home Value | $770,107 |
| Average Home Value | $947,171 |
Residential
10,698
Single Family
9,927
Multi-Family
771
Businesses
1,419
Date | Event | Price |
|---|---|---|
| 2025-10-19 | Listing removed | $679,000 |
| 2025-08-26 | Price change | $679,000 |
| 2025-05-10 | Listed for sale | $689,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $7876.72 | 64.73% | $644,657 | 38.46% |
| 2023-10-22 | $4781.56 | -8.31% | $465,605 | 10.00% |
| 2022-10-22 | $5214.69 | N/A | $423,277 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
