104 Rayburn CtLeesburgGA31763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leesburg at 104 Rayburn Ct, Leesburg, GA, 31763 at $233,000 posts ROI 27.44% with $485/mo cash flow from $1,915/mo rent. Total monthly income equals $1,915/mo, and annual cash flow records $5,814/yr on $77,240 to close. Return on cash invested measures 27.44% and rental yield reads 9.86% at the current $233,000. Equity gained on principal adds $1,504/yr, and 5% annual appreciation supports $64,374 by year five. Five-year ROI prints 143.17% and total cumulative return in cash totals $110,581.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,915/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in N/A
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31763, Leesburg, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,194 (100%) |
| Owner Occupied HU | 7,674 (68.6%) |
| Renter Occupied HU | 2,971 (26.5%) |
| Vacant Housing Units | 549 ( 4.9%) |
| Median Home Value | $242,075 |
| Average Home Value | $278,234 |
Housing Distribution
Address Breakdown
Residential
10,884
Single Family
10,278
Multi-Family
606
Businesses
535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices