104 Panmure LnStephens CityVA22655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stephens City at 104 Panmure Ln, Stephens City, VA, 22655 earns $189/mo cash flow from $2,305/mo rent with a $1,733/mo payment. Total monthly income totals $2,305/mo, and annual cash flow totals $2,262/yr on $117,351 capital. ROI tracks 21.84% on current figures, and rental yield reads 7.81% at a $354,000 purchase. Equity gained on principal adds $2,284/yr, and 5% annual appreciation supports $97,804 over five years. Five-year ROI reaches 112.92% and total cumulative return in cash sums $132,514. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,305/mo property income instead of your personal income.
Townhouse
Built in 2005
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22655, Stephens City, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,040 (100%) |
| Owner Occupied HU | 6,878 (76.1%) |
| Renter Occupied HU | 1,848 (20.4%) |
| Vacant Housing Units | 314 ( 3.5%) |
| Median Home Value | $382,840 |
| Average Home Value | $409,281 |
Housing Distribution
Address Breakdown
Residential
8,677
Single Family
8,671
Multi-Family
6
Businesses
355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A