104 N Johnston StTishomingoOK73460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tishomingo at 104 N Johnston St, Tishomingo, OK, 73460 listed at $199,000 pairs $1,421/mo rent with a $974/mo payment to leave $150/mo cash flow. Total monthly income runs $1,421/mo, and annual cash flow reaches $1,802/yr on $65,969 cash to close. Return on cash invested measures 22.64% in year one, and rental yield registers 8.57% at a $199,000 basis. Equity gained on principal adds $1,284/yr, and annual property appreciation at 5% supports $54,980 by year five. Five-year ROI tracks 117.81% and total cumulative return in cash totals $77,718. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,421/mo property income relative to a $974/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73460, Tishomingo, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,207 (100%) |
| Owner Occupied HU | 1,118 (50.7%) |
| Renter Occupied HU | 743 (33.7%) |
| Vacant Housing Units | 346 (15.7%) |
| Median Home Value | $161,742 |
| Average Home Value | $207,028 |
Housing Distribution
Address Breakdown
Residential
2,003
Single Family
1,896
Multi-Family
107
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jj Harbert-brogdon • J & Co. Real Estate
Mls Name: My State MLS
Mls ID: #11272272