104 Mountain St WCavalierND58220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cavalier at 104 Mountain St W, Cavalier, ND, 58220 priced at $125,000 pairs $963/mo rent with $202/mo cash flow after a $612/mo payment. Total monthly income equals $963/mo, and annual cash flow comes to $2,424/yr on $41,438 invested. Return on cash invested is 25.76% in year one, and rental yield stands at 9.24% on a $125,000 basis. Equity gained on principal adds $807/yr, and 5% annual appreciation accumulates to $34,535 by year five. Five-year ROI measures 134.24% and total cumulative return in cash reaches $55,625. For financing, Ziffy Mortgage’s DSCR program evaluates $963/mo property income against a $612/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58220, Cavalier, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,106 (100%) |
| Owner Occupied HU | 735 (66.5%) |
| Renter Occupied HU | 226 (20.4%) |
| Vacant Housing Units | 145 (13.1%) |
| Median Home Value | $170,433 |
| Average Home Value | $199,020 |
Housing Distribution
Address Breakdown
Residential
851
Single Family
752
Multi-Family
99
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sara Hinkle • Watson Real Estate
Mls Name: GFBMLS
Mls ID: #25-1744