103 E 1st Ave SCavalierND58220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cavalier at 103 E 1st Ave S, Cavalier, ND, 58220 uses $34,808 cash to close to unlock $2,434/yr annual cash flow and $203/mo monthly cash flow. Total monthly income runs $842/mo, and a $514/mo payment keeps the spread at $203/mo. Purchase price stands at $105,000, and rental yield measures 9.62% with $842/mo rent. Return on cash invested shows 26.9% in year one, and 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 140.22% and total cumulative return in cash records $48,806. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $842/mo property income covering a $514/mo payment rather than investor’s personal income.
Single Family
Built in N/A
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58220, Cavalier, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,106 (100%) |
| Owner Occupied HU | 735 (66.5%) |
| Renter Occupied HU | 226 (20.4%) |
| Vacant Housing Units | 145 (13.1%) |
| Median Home Value | $170,433 |
| Average Home Value | $199,020 |
Housing Distribution
Address Breakdown
Residential
851
Single Family
752
Multi-Family
99
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Kasprick • Dakota Plains Realty
Mls Name: GFBMLS
Mls ID: #25-935