104 Milner RdFritchTX79036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fritch at 104 Milner Rd, Fritch, TX, 79036 priced at $288,000 pairs $2,615/mo rent with $567/mo cash flow after a $1,410/mo payment. Total monthly income equals $2,615/mo, and annual cash flow comes to $6,799/yr on $95,472 invested. Return on cash invested is 27.03% in year one, and rental yield stands at 10.9% on a $288,000 basis. Equity gained on principal adds $1,858/yr, and 5% annual appreciation accumulates to $79,569 by year five. Five-year ROI measures 142.26% and total cumulative return in cash reaches $135,816. For financing, Ziffy Mortgage’s DSCR program evaluates $2,615/mo property income against a $1,410/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79036, Fritch, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,403 (100%) |
| Owner Occupied HU | 1,723 (71.7%) |
| Renter Occupied HU | 267 (11.1%) |
| Vacant Housing Units | 413 (17.2%) |
| Median Home Value | $154,087 |
| Average Home Value | $164,285 |
Housing Distribution
Address Breakdown
Residential
2,022
Single Family
2,022
Multi-Family
0
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices