104 Indigo DriveMaysvilleNC28555
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maysville at 104 Indigo Drive, Maysville, NC, 28555 generates $2,042/mo in rent and, after a $1,322/mo payment, leaves $396/mo in cash flow. Total monthly income is $2,042/mo, and annual cash flow is $4,752/yr on $89,505 invested. Return on cash invested sits at 25.22% in year one, and rental yield is 9.08% on a $270,000 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 131.16% and total cumulative return in cash sums $117,397. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,042/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28555, Maysville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,683 (100%) |
| Owner Occupied HU | 1,780 (66.3%) |
| Renter Occupied HU | 478 (17.8%) |
| Vacant Housing Units | 425 (15.8%) |
| Median Home Value | $256,536 |
| Average Home Value | $257,961 |
Housing Distribution
Address Breakdown
Residential
2,306
Single Family
2,276
Multi-Family
30
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenna Morton • Coldwell Banker Sea Coast Advantage
Mls Name: Hive MLS
Mls ID: #100544390