266 Smallwood RoadHubertNC28539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hubert at 266 Smallwood Road, Hubert, NC, 28539 priced at $229,900 converts $1,714/mo rent into $313/mo cash flow after a $1,125/mo obligation. Total monthly income equals $1,714/mo, and annual cash flow totals $3,757/yr on $76,212 invested. Return on cash invested prints 24.84% in year one, and rental yield reads 8.95% against a $229,900 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation compiles into $63,517 by year five. Five-year ROI reaches 129.21% and total cumulative return in cash sums $98,471. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,714/mo property income covering a $1,125/mo payment, not borrower’s personal income.
Townhouse
Built in 2008
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28539, Hubert, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,392 (100%) |
| Owner Occupied HU | 5,085 (60.6%) |
| Renter Occupied HU | 2,001 (23.8%) |
| Vacant Housing Units | 1,306 (15.6%) |
| Median Home Value | $271,791 |
| Average Home Value | $290,555 |
Housing Distribution
Address Breakdown
Residential
7,750
Single Family
7,750
Multi-Family
0
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Burkett • 360 REALTY
Mls Name: Hive MLS
Mls ID: #100546032